| Revenue | DKK 13,3M | +70% |
| EBITDA | DKK 6M | +156% |
| Net profit | DKK 4,6M | +164% |
| Total assets | DKK 13,1M | +53% |
| Equity | DKK 5,8M | +98% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 6.377 | 6.936 | 5.673 | 7.844 | 13.308 |
| Staff expenses | -4.437 | -5.481 | -4.915 | -5.489 | -7.282 |
| EBITDA | 1.940 | 1.455 | 758 | 2.355 | 6.026 |
| Depreciation & amort. | -288 | -284 | -285 | -306 | -361 |
| EBIT | 1.653 | 1.171 | 473 | 2.049 | 5.665 |
| Net financials | 132 | 155 | 181 | 187 | 270 |
| Profit before tax | 1.785 | 1.326 | 654 | 2.236 | 5.935 |
| Tax | 475 | 326 | 151 | 497 | 1.338 |
| Net profit | 1.310 | 1.000 | 503 | 1.739 | 4.597 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 7.878 | 7.734 | 6.586 | 8.552 | 13.090 |
| Equity | 3.075 | 2.765 | 2.268 | 2.905 | 5.761 |
| Long-term debt | 1.097 | 888 | 753 | 546 | 0 |
| Short-term debt | 3.706 | 4.080 | 3.565 | 5.101 | 7.328 |
| Total debt | 4.803 | 4.969 | 4.318 | 5.647 | 7.328 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SV Management | Management | 2006 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Individual | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Vendelbo Andersen | Management | 0 companies |
| Thomas Jørgensen | Board of Directors | 0 companies |
| Torben Klitbo | Board of Directors | 0 companies |
| Morten Lund | Board of Directors | 0 companies |
| Bjarne Nystrup Andersen | Chairman | 0 companies |
| Jonas Kingo Schnoor | Board of Directors | 0 companies |
| Mikael Mattias Salenstedt | Chairman | 0 companies |
| Lars John Michael Lundin | Board of Directors | 0 companies |
| Jean-Pierre Philip Simon | Board of Directors | 0 companies |
| Magnus Gustav Jansson | Chairman | 0 companies |
| Poul Kærgaard | Chairman | 0 companies |