Skip to content
Riskpilot
← Back to search
Sign in
Get full access
AIAIAI ApS
APS
Active
Advertising protection
CVR 29535566
Amalievej 20, 1875
Frederiksberg C
Manufacture of consumer electronics
·
NACE 2640
Est. 2006 · 20 years old
13 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of consumer electronics
/
AIAIAI ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
5M
7M
9M
5M
2020
6M
2021
7M
2022
7M
2023
8M
2024
EBITDA
DKK millions
1M
0M
-1M
-2M
-3M
1M
2020
1M
0%
2021
1M
0%
2022
1M
0%
2023
-2M
-300%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
5.057
6.355
6.711
6.716
7.784
Staff expenses
-3.972
-4.866
-5.673
-5.491
-10.267
EBITDA
1.083
1.462
597
961
-2.483
Depreciation & amort.
-695
-865
-1.756
-2.375
-2.778
EBIT
388
596
-1.158
-1.414
-5.261
Net financials
-381
-775
-1.064
-1.297
-1.831
Profit before tax
7
-179
-2.222
-2.711
-7.092
Tax
-273
-471
-464
-1.109
-1.171
Net profit
280
292
-1.758
-1.602
-5.921
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
12.687
21.978
26.274
29.910
31.050
Equity
3.788
4.080
5.344
3.742
6.820
Long-term debt
4.218
7.203
8.539
8.608
3.040
Short-term debt
4.681
10.695
12.391
17.560
21.189
Total debt
8.898
17.898
20.930
26.168
24.229
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-31.9%
This company
2020
2024
Equity ratio
22.0%
This company
38.2%
Market median
-42% vs market
2020
2024
Return on equity
-86.8%
This company
18.4%
Market median
-572% vs market
2020
2024
Net profit margin (of gross profit)
-76.1%
This company
2020
2024
Asset turnover (of gross profit)
0.25×
This company
2020
2024
Debt / equity
3.55×
This company
0.62×
Market median
-473% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on AIAIAI ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
