| Revenue | DKK -243K | -175% |
| EBITDA | DKK -243K | -175% |
| Net profit | DKK -484K | -625% |
| Total assets | DKK 3,6M | -3% |
| Equity | DKK 117K | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 838 | 312 | 757 | 1.084 | 1.343 | 2.922 | 1.391 | 727 | 773 | 1.807 | 324 | -243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -203 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 607 | 838 | 312 | 757 | 1.084 | 1.343 | 2.719 | 1.391 | 727 | 773 | 1.807 | 324 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 607 | 838 | 312 | 757 | 1.084 | 1.343 | 2.719 | 1.391 | 727 | 773 | 1.807 | 324 | -243 |
| Net financials | -487 | -766 | -680 | -773 | -938 | -1.238 | -1.749 | -737 | -483 | -572 | -497 | -149 | -286 |
| Profit before tax | 120 | 72 | -368 | -16 | 145 | 104 | 969 | 654 | 244 | 202 | 1.310 | 175 | -529 |
| Tax | 146 | 218 | 73 | 177 | 231 | 297 | 598 | 343 | 177 | 174 | 408 | 83 | -45 |
| Net profit | -26 | -146 | -440 | -194 | -86 | -193 | 371 | 311 | 67 | 27 | 902 | 92 | -484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.399 | 2.254 | 2.517 | 3.029 | 3.209 | 3.802 | 4.155 | 4.085 | 4.538 | 5.339 | 6.169 | 3.719 | 3.610 |
| Equity | 1.210 | 1.064 | 624 | 441 | 339 | 10 | 382 | 423 | 490 | 518 | 1.419 | 801 | 117 |
| Long-term debt | 600 | 300 | 300 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.589 | 890 | 1.593 | 2.588 | 2.870 | 3.791 | 3.772 | 3.662 | 4.048 | 4.821 | 4.750 | 2.917 | 3.493 |
| Total debt | 2.189 | 1.190 | 1.893 | 2.588 | 2.870 | 3.791 | 3.773 | 3.662 | 4.048 | 4.821 | 4.750 | 2.917 | 3.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2006 | — | — |
MS Founder | Founder | 2006 | — | — |
SC Management | Management | 2018 | — | — |
AB Founder | Founder | 2006 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KG Founder | Founder | 2006 | — | — |
AF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Manuvision Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Scharling Svendsen | Founder | 0 companies |
| Mette Steen Jakobsen | Founder | 0 companies |
| Søren Christensen | Management | 0 companies |
| Atle Berthold Nilaus Hedvard | Founder | 0 companies |
| Hans Christian Gimbel | Chief Executive Officer | 0 companies |
| Kristoffer Glavind Kjær | Founder | 0 companies |
| Asker Filip Cristian Rankenberg | Management | 0 companies |