| Revenue | DKK 107K | -17% |
| EBITDA | DKK 107K | -17% |
| Net profit | DKK 56K | -24% |
| Total assets | DKK 2,9M | +2% |
| Equity | DKK 2,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 9 | -9 | -9 | -9 | -9 | -50 | -7 | -4 | 132 | -24 | 63 | 129 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 9 | -9 | -9 | -9 | -2 | -50 | -7 | -4 | -34 | -24 | 63 | 129 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -43 | -43 | -56 | -48 |
| EBIT | 9 | 9 | -9 | -9 | -9 | -2 | -50 | -7 | -4 | -76 | -66 | 20 | 73 | 59 |
| Net financials | -468 | -31 | 58 | 165 | 868 | 720 | 1.515 | -66 | -24 | 755 | 210 | 36 | 38 | -0 |
| Profit before tax | -435 | 10 | 49 | 156 | 860 | 717 | 1.465 | -73 | -28 | 679 | 143 | 56 | 110 | 59 |
| Tax | 0 | 3 | -1 | -1 | -1 | 0 | -2 | 9 | 2 | -0 | 4 | 22 | 37 | 3 |
| Net profit | -435 | 7 | 50 | 157 | 861 | 717 | 1.467 | -82 | -30 | 679 | 140 | 34 | 74 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 572 | 0 | 732 | 1.780 | 3.007 | 3.689 | 3.332 | 3.189 | 4.001 | 3.847 | 3.805 | 2.870 | 2.941 |
| Equity | 469 | 462 | 0 | 668 | 1.530 | 2.146 | 3.509 | 3.321 | 3.184 | 3.752 | 3.779 | 3.698 | 2.722 | 2.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 0 | 0 | 65 | 84 | 134 | 121 |
| Short-term debt | -214 | -111 | 0 | 64 | 172 | 862 | 180 | 10 | 5 | 249 | 3 | 23 | 14 | 43 |
| Total debt | -214 | -111 | 0 | 64 | 251 | 862 | 180 | 10 | 5 | 249 | 68 | 107 | 149 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|