| Revenue | DKK -966 | — |
| EBITDA | DKK -966 | — |
| Net profit | DKK 128K | +53% |
| Total assets | DKK 929K | +16% |
| Equity | DKK 756K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | -15 | -6 | -9 | — | — | — | — | -9 | -9 | -17 | 0 | -1 |
| Staff expenses | -73 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | -16 | -6 | -9 | -8 | -11 | -9 | -9 | -9 | -9 | -17 | 0 | -1 |
| Depreciation & amort. | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | -16 | -6 | -9 | -8 | -11 | -9 | -9 | -9 | -9 | -17 | 0 | -1 |
| Net financials | 63 | 83 | 115 | 82 | 38 | 54 | -69 | 174 | 8 | 218 | -166 | 80 | 136 |
| Profit before tax | 117 | 66 | 109 | 73 | 31 | 42 | -78 | 165 | -0 | 209 | -183 | 80 | 135 |
| Tax | 18 | 13 | 27 | 17 | 7 | 9 | -0 | 19 | 0 | 46 | -0 | -4 | 7 |
| Net profit | 99 | 53 | 82 | 56 | 24 | 33 | -78 | 146 | -0 | 163 | -183 | 84 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 826 | 917 | 941 | 899 | 903 | 814 | 968 | 946 | 1.122 | 950 | 799 | 929 |
| Equity | 750 | 804 | 886 | 892 | 865 | 846 | 715 | 807 | 752 | 858 | 618 | 663 | 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 19 | 28 | 46 | 31 | 57 | 99 | 160 | 194 | 263 | 331 | 136 | 174 |
| Total debt | 32 | 19 | 28 | 46 | 31 | 57 | 99 | 160 | 194 | 263 | 331 | 136 | 174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lavesen | Chairman | 0 companies |
| Henrik Størling | Board of Directors | 0 companies |
| Henrik Finsen Nielsen | Board of Directors | 0 companies |