| Revenue | DKK 1,1M | -20% |
| EBITDA | DKK 1,1M | +113% |
| Net profit | DKK 230K | +163% |
| Total assets | DKK 26,1M | -5% |
| Equity | DKK 6,4M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.237 | 1.175 | 1.320 | 1.319 | 1.057 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.133 | 991 | 736 | 495 | 1.054 |
| Depreciation & amort. | -201 | -173 | -182 | -95 | -74 |
| EBIT | 933 | 818 | 555 | 399 | 980 |
| Net financials | -258 | -229 | -455 | -867 | -837 |
| Profit before tax | 675 | 590 | 99 | -468 | 118 |
| Tax | 146 | 130 | 22 | -103 | -111 |
| Net profit | 529 | 460 | 77 | -365 | 230 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.008 | 28.080 | 29.397 | 27.374 | 26.065 |
| Equity | 5.949 | 6.409 | 6.486 | 6.121 | 6.351 |
| Long-term debt | 12.116 | 11.421 | 13.318 | 13.132 | 12.633 |
| Short-term debt | 8.279 | 8.448 | 7.760 | 6.391 | 5.463 |
| Total debt | 20.394 | 19.869 | 21.078 | 19.523 | 18.096 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2011 |
JH Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (2) | ||
BW Management | Management | 2006 – 2011 |
PW Management | Management | 2006 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Winther | Management | 0 companies |
| Kirsten Haustrup Linderoth | Management | 0 companies |
| Jørgen Helvig Sørensen | Chief Executive Officer | 0 companies |
| Peter Winther | Management | 0 companies |