| Revenue | DKK 120K | -47% |
| EBITDA | DKK -73K | +60% |
| Net profit | DKK -123K | +87% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 238K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.795 | 1.689 | 1.266 | 227 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.274 | 1.142 | 622 | -183 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.274 | 1.142 | 622 | -183 | -73 |
| Net financials | -1.772 | -1.656 | 31 | -749 | -50 |
| Profit before tax | -10.849 | -514 | 653 | -933 | -123 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.849 | -514 | 653 | -933 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 21.284 | 19.734 | 12.143 | 3.113 | 2.934 |
| Equity | 1.739 | 641 | 1.294 | 361 | 238 |
| Long-term debt | 19.277 | 18.756 | 10.529 | 2.488 | 0 |
| Short-term debt | 269 | 337 | 320 | 264 | 2.696 |
| Total debt | 19.546 | 19.093 | 10.849 | 2.752 | 2.696 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elementum GP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Chairman | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Liselotte Bech Panduro | Board of Directors | 0 companies |
| Kim Lang Sørensen | Chairman | 0 companies |
| Michael Gregersen | Chairman | 0 companies |
| Michael Sheikh | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Torben Holger Schultz | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Jesper Pedersen Damborg | Board of Directors | 0 companies |
| Frederik Hedegård Knudsen | Chairman | 0 companies |
| Ole Vagner | Chairman | 0 companies |