| Revenue | DKK -73K | -13% |
| EBITDA | DKK -73K | +13% |
| Net profit | DKK 359K | -60% |
| Total assets | DKK 23,4M | +10% |
| Equity | DKK 12,5M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | -51 | -45 | -84 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -51 | -45 | -84 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -51 | -45 | -84 | -73 |
| Net financials | 3.000 | 2.322 | -3.085 | 958 | 414 |
| Profit before tax | 2.979 | 2.271 | -3.129 | 874 | 341 |
| Tax | 7 | -27 | -35 | -17 | -18 |
| Net profit | 2.972 | 2.298 | -3.095 | 892 | 359 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.676 | 22.987 | 19.288 | 21.266 | 23.364 |
| Equity | 12.082 | 14.380 | 11.285 | 12.176 | 12.536 |
| Long-term debt | 800 | 2.955 | 2.238 | 1.920 | 2.247 |
| Short-term debt | 4.794 | 5.653 | 5.766 | 6.940 | 8.445 |
| Total debt | 5.594 | 8.608 | 8.004 | 8.860 | 10.692 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2006 |
LK Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Husted Nielsen | Management | 0 companies |
| Lene Kolding Abrahamsen | Founder | 0 companies |
| Rasmus Thorup Andersen | Board of Directors | 0 companies |
| Lasse Nilsson Bundgaard | Board of Directors | 0 companies |
| Lars Malling | Board of Directors | 0 companies |
| Ivan Noes | Chairman | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Peter Axel Kristensen | Board of Directors | 0 companies |
| Jan Mikkelsen | Board of Directors | 0 companies |