| Revenue | DKK -12K | -16% |
| EBITDA | DKK -12K | +16% |
| Net profit | DKK 15K | +445% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 3,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.102 | 771 | 110 | 837 | 451 | 271 | -107 | -18 | 313 | 136 | -9 | -14 | -12 |
| Staff expenses | -656 | -701 | -48 | -35 | -85 | -75 | -70 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 436 | 70 | 62 | 802 | 366 | 196 | -177 | -18 | 313 | 136 | -9 | -14 | -12 |
| Depreciation & amort. | 36 | 36 | 0 | -18 | -55 | -60 | -43 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 400 | 34 | 62 | 783 | 311 | 136 | -220 | -23 | 313 | 136 | -9 | -14 | -12 |
| Net financials | 18 | 72 | -22 | 113 | 13 | -55 | 8 | 27 | 40 | 10 | 12 | 18 | 31 |
| Profit before tax | 307 | 16 | 39 | 897 | 324 | 82 | -212 | 4 | 353 | 146 | 3 | 4 | 19 |
| Tax | 81 | 71 | 19 | 211 | 78 | 19 | -46 | 1 | 78 | 32 | 1 | 1 | 4 |
| Net profit | 227 | -55 | 20 | 686 | 246 | 63 | -167 | 3 | 275 | 114 | 2 | 3 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.432 | 7.901 | 6.815 | 5.721 | 5.796 | 7.181 | 5.554 | 4.877 | 7.714 | 7.396 | 7.139 | 5.346 | 5.387 |
| Equity | 2.304 | 2.249 | 2.270 | 2.600 | 2.846 | 2.909 | 2.742 | 2.745 | 3.021 | 3.134 | 3.136 | 3.139 | 3.154 |
| Long-term debt | 3.574 | 3.681 | 3.791 | 1.952 | 2.011 | 2.071 | 2.092 | 2.113 | 2.155 | 2.361 | 2.430 | 1 | 4 |
| Short-term debt | 554 | 1.971 | 754 | 1.154 | 923 | 2.188 | 716 | 19 | 2.538 | 1.901 | 1.572 | 2.206 | 2.229 |
| Total debt | 4.128 | 5.652 | 4.545 | 3.107 | 2.934 | 4.260 | 2.808 | 2.132 | 4.693 | 4.262 | 4.003 | 2.207 | 2.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOTICON ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 100.0% | 100.0% | 2006 | |
ELKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Holm Jensen | Management | 0 companies |
| Niels Henrik Kæstel Madsen | Board of Directors | 0 companies |
| Morten Filtenborg Mortensgaard | Board of Directors | 0 companies |
| Hans Pedersen | Chairman | 0 companies |
| Nina Elkjær | Board of Directors | 0 companies |
| Lissy Storgaard | Chairman | 0 companies |