| Revenue | DKK 956K | +4% |
| EBITDA | DKK 574K | +9% |
| Net profit | DKK 204K | +26% |
| Total assets | DKK 7,6M | -13% |
| Equity | DKK 1,1M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 702 | 579 | 411 | 524 | 379 | 474 | 228 | 200 | 495 | 488 | 412 | 992 | 919 | 956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -163 | -348 | -393 | -382 |
| EBITDA | 541 | 434 | 268 | 265 | 379 | 474 | 228 | 200 | 495 | 488 | 248 | 644 | 526 | 574 |
| Depreciation & amort. | -0 | -0 | -0 | -147 | -147 | -149 | -164 | -163 | -176 | -190 | -292 | -4.000 | -219 | -209 |
| EBIT | 541 | 434 | 268 | 118 | 232 | 326 | 64 | 38 | 319 | 298 | -43 | -3.356 | 307 | 365 |
| Net financials | -324 | -174 | -187 | 0 | -160 | -144 | -184 | -309 | -56 | -101 | -143 | -143 | -100 | -103 |
| Profit before tax | 217 | 261 | 80 | 118 | 72 | 182 | -120 | -271 | 263 | 197 | -186 | -3.499 | 208 | 261 |
| Tax | 54 | 29 | -26 | 26 | 16 | 40 | -26 | -59 | 58 | 43 | -41 | -770 | 46 | 58 |
| Net profit | 163 | 231 | 107 | 93 | 56 | 142 | -94 | -212 | 205 | 154 | -145 | -2.729 | 162 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.685 | 7.558 | 7.144 | 6.913 | 6.626 | 7.305 | 7.262 | 7.133 | 7.703 | 13.344 | 13.019 | 8.438 | 8.729 | 7.589 |
| Equity | — | 658 | 764 | 857 | 203 | 344 | 251 | 786 | 992 | 1.145 | 1.000 | 771 | 933 | 1.137 |
| Long-term debt | 10.569 | 9.885 | 9.238 | 6.714 | 7.832 | 7.088 | 5.378 | 5.000 | 5.000 | 9.000 | 9.000 | 6.500 | 6.500 | 5.100 |
| Short-term debt | 427 | 541 | 464 | 556 | 698 | 2.407 | 3.878 | 842 | 1.135 | 2.550 | 2.321 | 1.167 | 1.296 | 1.299 |
| Total debt | 10.996 | 10.426 | 6.380 | 6.056 | 8.531 | 9.495 | 9.257 | 5.842 | 6.135 | 11.550 | 11.321 | 7.667 | 7.796 | 6.399 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Rønnest Holding ApS | Company | 50.0% | 50.0% | 2025 |
M Eckhoff Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Rønnest | Chairman | 0 companies |
| Philip Eckhoff Rønnest | Board of Directors | 0 companies |
| Sophia Eckhoff Rønnest | Board of Directors | 0 companies |
| Henrik Rønnest | Chairman | 0 companies |
| Emilia Eckhoff Rønnest | Board of Directors | 0 companies |