| Revenue | DKK 913K | +18% |
| EBITDA | DKK -2,2M | -1647% |
| Net profit | DKK -1,9M | -15516% |
| Total assets | DKK 20,4M | -13% |
| Equity | DKK 5,1M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 793 | 776 | 726 | 784 | 881 | 1.005 | 1.171 | 948 | 1.026 | 950 | 775 | 913 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 532 | 578 | 545 | 1.338 | 784 | 1.568 | 1.193 | 2.244 | 1.146 | 966 | 1.190 | 145 | -2.247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 532 | 578 | 545 | 1.338 | 784 | 1.568 | 1.193 | 2.244 | 1.146 | 966 | 1.190 | 145 | -2.247 |
| Net financials | -213 | -107 | -102 | -88 | -136 | -135 | -137 | -131 | -213 | -162 | -150 | -161 | -232 |
| Profit before tax | 319 | 471 | 443 | 1.250 | 648 | 1.433 | 1.057 | 2.113 | 933 | 804 | 1.040 | -16 | -2.479 |
| Tax | 83 | 48 | 110 | 282 | 54 | 339 | 232 | 465 | 205 | 198 | 229 | -4 | -545 |
| Net profit | 237 | 423 | 333 | 968 | 594 | 1.094 | 824 | 1.648 | 728 | 606 | 811 | -12 | -1.933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.700 | 17.985 | 18.417 | 17.792 | 20.112 | 20.832 | 22.574 | 23.668 | 23.859 | 23.801 | 24.060 | 23.427 | 20.398 |
| Equity | 5.178 | 5.601 | 5.934 | 5.102 | 5.696 | 6.790 | 7.614 | 9.262 | 9.990 | 10.596 | 11.407 | 11.395 | 5.111 |
| Long-term debt | 11.777 | 11.830 | 11.805 | 11.860 | 10.930 | 10.416 | 9.901 | 10.518 | 10.143 | 9.623 | 9.100 | 8.575 | 8.047 |
| Short-term debt | 558 | 19 | 154 | 135 | 2.822 | 2.761 | 4.112 | 2.677 | 2.447 | 2.275 | 2.178 | 2.196 | 6.657 |
| Total debt | 12.335 | 11.849 | 11.959 | 11.995 | 13.752 | 13.177 | 14.013 | 13.195 | 12.590 | 11.897 | 11.278 | 10.770 | 14.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2006 | — | — |
BB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Management | 0 companies |
| Benny Brix | Management | 0 companies |