| Revenue | DKK -111K | +35% |
| EBITDA | DKK -111K | -35% |
| Net profit | DKK 837K | +2298% |
| Total assets | DKK 19,8M | -2% |
| Equity | DKK 19,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -15 | -18 | — | — | — | — | — | — | -129 | -75 | -82 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | -15 | -18 | -6 | -5 | -5 | -5 | -7 | -5 | -129 | -57 | -82 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -15 | -18 | -6 | -5 | -5 | -5 | -7 | -5 | -129 | -57 | -82 | -111 |
| Net financials | 1.275 | 849 | 1.049 | 111 | 551 | 2.367 | 636 | 2.913 | 2.196 | 2.097 | -215 | 6.263 | 380 | 1.175 |
| Profit before tax | 1.264 | 834 | 1.034 | 93 | 545 | 2.362 | 631 | 2.908 | 2.189 | 2.092 | -344 | 6.205 | 298 | 1.065 |
| Tax | -29 | -22 | -19 | -14 | -4 | -1 | 7 | 5 | 2 | 3 | 13 | 143 | 336 | 228 |
| Net profit | 1.293 | 856 | 1.053 | 107 | 550 | 2.363 | 624 | 2.902 | 2.188 | 2.089 | -357 | 6.062 | -38 | 837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.026 | 4.389 | 4.582 | 3.495 | 3.501 | 6.094 | 5.864 | 8.936 | 9.796 | 10.773 | 10.275 | 16.100 | 20.087 | 19.758 |
| Equity | 839 | 1.696 | 2.749 | 2.762 | 3.211 | 5.470 | 5.694 | 8.196 | 9.384 | 10.473 | 10.002 | 15.946 | 19.708 | 19.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.186 | 2.693 | 1.833 | 733 | 290 | 624 | 170 | 739 | 412 | 300 | 274 | 155 | 379 | 163 |
| Total debt | 2.186 | 2.693 | 1.833 | 733 | 290 | 624 | 170 | 739 | 412 | 300 | 274 | 155 | 379 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |