| Revenue | DKK 814K | +1% |
| EBITDA | DKK 74K | -64% |
| Net profit | DKK 34K | -77% |
| Total assets | DKK 736K | +21% |
| Equity | DKK 366K | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 365 | 597 | 515 | 804 | 814 |
| Staff expenses | -346 | -386 | -488 | -595 | -739 |
| EBITDA | 19 | 210 | 27 | 209 | 74 |
| Depreciation & amort. | -51 | -52 | -66 | -18 | -18 |
| EBIT | -32 | 158 | -39 | 192 | 57 |
| Net financials | -8 | -8 | -2 | -2 | -10 |
| Profit before tax | -41 | 150 | -41 | 190 | 47 |
| Tax | -8 | 33 | -9 | 42 | 13 |
| Net profit | -33 | 117 | -32 | 147 | 34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 770 | 610 | 441 | 607 | 736 |
| Equity | 100 | 217 | 185 | 332 | 366 |
| Long-term debt | 76 | 52 | 0 | -0 | 0 |
| Short-term debt | 594 | 335 | 255 | 274 | 370 |
| Total debt | 670 | 387 | 255 | 274 | 370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2006 |
| Former (1) | ||
JB Management | Management | 2006 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Brink | Management | 0 companies |
| Peter Nørgaard Mølgaard | Management | 0 companies |