| Revenue | DKK 667K | -2% |
| EBITDA | DKK 667K | -2% |
| Net profit | DKK 372K | -35% |
| Total assets | DKK 5,9M | -10% |
| Equity | DKK 5,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 148 | 218 | 38 | -163 | 455 | 447 | 386 | 778 | 577 | 295 | 509 | 680 | 667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 104 | 218 | 38 | -163 | 455 | 447 | 386 | 778 | 577 | 240 | 509 | 680 | 667 |
| Depreciation & amort. | -370 | -365 | -291 | -240 | -254 | -263 | -245 | -246 | -246 | -219 | -199 | -189 | -189 | -189 |
| EBIT | -10 | -261 | -73 | -202 | -417 | 192 | 202 | 140 | 531 | 358 | 42 | 321 | 492 | 479 |
| Net financials | 2.238 | 5.214 | 5.695 | 5.196 | 4.623 | 5.413 | 5.762 | 4.302 | 96 | 5.097 | 36.036 | 1 | 4 | -2 |
| Profit before tax | 2.227 | 4.953 | 5.623 | 4.995 | 4.206 | 5.605 | 5.964 | 4.442 | 627 | 5.455 | 36.078 | 322 | 496 | 477 |
| Tax | 232 | 199 | 20 | 102 | 177 | 55 | 124 | 105 | 70 | 128 | 532 | 71 | -79 | 106 |
| Net profit | 1.996 | 4.754 | 5.602 | 4.893 | 4.029 | 5.550 | 5.840 | 4.337 | 557 | 5.327 | 35.546 | 251 | 575 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.360 | 27.067 | 32.839 | 35.526 | 33.011 | 39.161 | 39.407 | 25.804 | 23.995 | 25.241 | 5.959 | 6.076 | 6.547 | 5.878 |
| Equity | 22.291 | 26.948 | 32.700 | 35.353 | 32.382 | 37.932 | 38.773 | 22.666 | 19.622 | 24.949 | 5.078 | 5.329 | 5.904 | 5.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.498 | 2.077 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 118 | 139 | 173 | 629 | 1.229 | 605 | 592 | 2.231 | 206 | 320 | 161 | 222 | 153 |
| Total debt | 70 | 118 | 139 | 173 | 629 | 1.229 | 605 | 3.090 | 4.308 | 206 | 320 | 161 | 222 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2006 | — | — |
AN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexi Group ApS | Company | 50.0% | 50.0% | 2022 |
Astrid Beckmann Holding ApS | Company | 50.0% | 50.0% | 2015 |
Laurids Beckmann Holding ApS | Company | 50.0% | 50.0% | 2015 |
L&A Beckmann Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Reidar Beckmann | Founder | 0 companies |
| Astrid Neetz Beckmann | Management | 0 companies |