| Revenue | DKK -46K | -2% |
| EBITDA | DKK -46K | +2% |
| Net profit | DKK -1,3M | -171% |
| Total assets | DKK 18,2M | -2% |
| Equity | DKK 16,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -31 | -23 | -25 | -23 | -46 | -38 | -41 | -47 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -15 | -8 | -16 | -31 | -23 | -25 | -23 | -46 | -38 | -41 | -47 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -15 | -8 | -16 | -31 | -23 | -25 | -23 | -46 | -38 | -41 | -47 | -46 |
| Net financials | 1.780 | 1.023 | 1.047 | 1.131 | 2.180 | 1.227 | -1.873 | 1.848 | 1.097 | 2.518 | -385 | 2.192 | -881 |
| Profit before tax | 1.772 | 1.007 | 1.039 | 1.116 | 2.149 | 1.204 | -1.898 | 1.825 | 1.051 | 2.479 | -426 | 2.145 | -927 |
| Tax | 7 | 122 | 46 | 51 | 299 | 156 | -242 | 185 | 37 | 125 | -294 | 255 | 415 |
| Net profit | 1.765 | 885 | 993 | 1.065 | 1.850 | 1.048 | -1.656 | 1.640 | 1.014 | 2.354 | -132 | 1.890 | -1.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.318 | 8.277 | 8.905 | 9.953 | 12.230 | 13.068 | 11.333 | 13.143 | 14.135 | 16.459 | 17.262 | 18.529 | 18.171 |
| Equity | 7.318 | 8.270 | 8.893 | 9.940 | 11.781 | 12.967 | 11.318 | 13.103 | 14.120 | 16.441 | 16.315 | 18.165 | 16.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 | 13 | 13 | 449 | 101 | 16 | 40 | 15 | 18 | 946 | 365 | 86 |
| Total debt | 0 | 8 | 13 | 13 | 449 | 101 | 16 | 40 | 15 | 18 | 946 | 365 | 86 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|