| Revenue | DKK -48K | -83% |
| EBITDA | DKK -48K | +83% |
| Net profit | DKK -133K | +70% |
| Total assets | DKK 302K | +14% |
| Equity | DKK -81K | -257% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -139 | — | — | — | — | -4 | 0 | -278 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | -44 | 79 | 322 | -10 | -147 | 118 | -1 | -203 | 123 | -4 | 0 | -278 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | -44 | 79 | 322 | -10 | -147 | 118 | -1 | -203 | 123 | -4 | 0 | -278 | -48 |
| Net financials | 135 | -22 | 94 | 325 | 6 | 5 | 127 | 8 | -193 | 127 | 63 | -306 | -163 | 53 |
| Profit before tax | 128 | -29 | 85 | 322 | -3 | -142 | 122 | 3 | -198 | 122 | 58 | -306 | -441 | -144 |
| Tax | 1 | 2 | -1 | 3 | -0 | -1 | 0 | -1 | -0 | -1 | -2 | -0 | 2 | -11 |
| Net profit | 127 | -31 | 85 | 319 | -3 | -141 | 122 | 4 | -198 | 123 | 61 | -306 | -443 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 684 | 732 | 1.029 | 1.013 | 858 | 975 | 1.003 | 840 | 973 | 1.006 | 699 | 264 | 302 |
| Equity | 668 | 637 | 674 | 944 | 892 | 700 | 822 | 826 | 628 | 751 | 806 | 499 | 52 | -81 |
| Long-term debt | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 47 | 47 | 84 | 121 | 158 | 153 | 176 | 211 | 222 | 200 | 200 | 213 | 383 |
| Total debt | 95 | 47 | 58 | 84 | 121 | 158 | 153 | 176 | 211 | 222 | 200 | 200 | 213 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Langeberg | Unofficial title | 0 companies |