| Revenue | DKK -10K | +19% |
| EBITDA | DKK -10K | -19% |
| Net profit | DKK 4,3M | -29% |
| Total assets | DKK 186,4M | +2% |
| Equity | DKK 174,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -6 | -8 | -12 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -6 | -8 | -12 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -6 | -8 | -12 | -9 | -10 |
| Net financials | 1.260 | 2.311 | 2.082 | 2.561 | 2.557 | 3.329 | 3.573 | 5.302 | 8.300 | 72.555 | 8.069 | 5.774 | 6.295 | 4.418 |
| Profit before tax | 1.254 | 2.306 | 1.909 | 2.423 | 2.407 | 3.168 | 3.415 | 5.297 | 8.293 | 72.549 | 8.061 | 5.762 | 6.286 | 4.407 |
| Tax | 30 | 40 | 40 | 30 | 31 | 33 | 32 | 29 | 36 | 44 | 91 | 211 | 214 | 104 |
| Net profit | 1.224 | 2.266 | 1.869 | 2.393 | 2.376 | 3.135 | 3.383 | 5.268 | 8.257 | 72.504 | 7.969 | 5.550 | 6.072 | 4.303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.155 | 14.436 | 16.330 | 18.594 | 20.525 | 23.000 | 26.240 | 54.669 | 61.566 | 132.589 | 183.572 | 183.150 | 183.647 | 186.426 |
| Equity | 12.028 | 14.199 | 15.970 | 18.264 | 20.140 | 22.775 | 25.658 | 52.477 | 60.034 | 131.038 | 181.936 | 181.236 | 181.531 | 174.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 237 | 359 | 331 | 385 | 225 | 583 | 2.192 | 1.533 | 1.551 | 1.636 | 1.913 | 2.117 | 11.954 |
| Total debt | 127 | 237 | 359 | 331 | 385 | 225 | 583 | 2.192 | 1.533 | 1.551 | 1.636 | 1.913 | 2.117 | 11.954 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|