| Revenue | DKK 220K | -26% |
| EBITDA | DKK 220K | -26% |
| Net profit | DKK 240K | +165% |
| Total assets | DKK 1,4M | +9% |
| Equity | DKK 991K | +32% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 296 | 313 | 294 | 298 | 220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | 208 | 294 | 298 | 220 |
| Depreciation & amort. | -33 | -34 | -33 | -111 | -112 |
| EBIT | 263 | 174 | 261 | 187 | 108 |
| Net financials | 25 | -85 | -33 | -59 | 143 |
| Profit before tax | 288 | 90 | 228 | 128 | 251 |
| Tax | -18 | -27 | 21 | 38 | 11 |
| Net profit | 306 | 116 | 207 | 90 | 240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.034 | 928 | 1.489 | 1.322 | 1.443 |
| Equity | 111 | 227 | 434 | 752 | 991 |
| Long-term debt | 227 | 8 | 190 | 0 | 0 |
| Short-term debt | 696 | 692 | 865 | 557 | 428 |
| Total debt | 923 | 701 | 1.055 | 557 | 428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2022 |
| Former (2) | ||
JM Management | Management | 2008 – 2022 |
JJ Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Michael Brosbøl | Management | 0 companies |
| Jeppe Jørn Nygaard | Management | 0 companies |
| Kristian Bo Hviid Kühnel | Management | 0 companies |
| Eva Bodi Hansen | Board of Directors | 0 companies |
| Lars Richter Jørgensen | Board of Directors | 0 companies |
| Claus Knoth Ringer | Chairman | 0 companies |
| Jørn Steen | Chairman | 0 companies |