| Revenue | DKK -204K | -84% |
| EBITDA | DKK -3M | -55% |
| Net profit | DKK 24,9M | +1164% |
| Total assets | DKK 87,7M | -31% |
| Equity | DKK 31,7M | -74% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 91 | -3.679 | -5.316 | -3.601 | -2.620 | -7.387 | 8.742 | -4.633 | -297 | -873 | -1.298 | -204 |
| Staff expenses | -38 | -84 | -55 | -58 | -79 | -54 | -73 | -3 | -0 | -528 | -33 | -616 | -2.770 |
| EBITDA | 477 | 6 | -4.339 | -4.921 | -3.681 | -2.674 | -7.461 | 8.739 | -4.633 | -825 | -906 | -1.915 | -2.974 |
| Depreciation & amort. | -18 | -17 | -0 | 227 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 459 | -11 | -4.339 | -5.148 | -3.681 | -2.674 | -7.461 | 8.739 | -4.633 | -825 | -906 | -1.915 | -2.974 |
| Net financials | -7.305 | 8.421 | -1.545 | -8.641 | 1.569 | 16.861 | 7.414 | 56.780 | 19.888 | 30.675 | -2.567 | -425 | 27.871 |
| Profit before tax | -4.313 | 8.410 | -5.884 | -13.788 | -2.111 | 14.188 | -47 | 65.520 | 15.256 | 29.850 | -3.473 | -2.339 | 24.897 |
| Tax | 1.267 | 44 | -597 | 87 | -177 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| Net profit | -5.580 | 8.366 | -5.287 | -13.875 | -1.935 | 14.188 | -47 | 65.520 | 15.256 | 29.850 | -3.473 | -2.339 | 24.899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.542 | 41.693 | 37.042 | 28.559 | 31.366 | 60.534 | 69.439 | 95.560 | 130.229 | 194.671 | 201.296 | 126.483 | 87.718 |
| Equity | 15.594 | 23.960 | 18.673 | 4.798 | 2.863 | 17.051 | 17.004 | 82.524 | 97.780 | 127.630 | 124.157 | 121.818 | 31.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.680 | 17.733 | 18.069 | 20.162 | 18.577 | 42.897 | 52.420 | 13.036 | 32.449 | 67.041 | 77.139 | 4.665 | 56.001 |
| Total debt | 9.680 | 17.733 | 18.069 | 20.162 | 18.577 | 42.897 | 52.420 | 13.036 | 32.449 | 67.041 | 77.139 | 4.665 | 56.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STH ApS | Company | 100.0% | 100.0% | 2020 |
K3 FINANS ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Management | 0 companies |
| Mette Romlund Edelved | Board of Directors | 0 companies |
| Brian Bjerg Schou | Board of Directors | 0 companies |
| Jakob Schou Midtgaard | Chairman | 0 companies |
| Michelle Thorsbrenner | Chairman | 0 companies |
| John Flemming Kahlke | Chairman | 0 companies |
| Andreas Holmboe Thorsen | Board of Directors | 0 companies |
| Kai Ingolf Edelved | Chairman | 0 companies |
| Susanne Thorsen | Board of Directors | 0 companies |