| Revenue | DKK 846K | +38% |
| EBITDA | DKK 177K | +235% |
| Net profit | DKK 136K | +294% |
| Total assets | DKK 576K | +39% |
| Equity | DKK 290K | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 153 | 566 | 571 | 555 | 614 | 600 | 602 | 577 | 577 | 409 | 615 | 846 |
| Staff expenses | -0 | -0 | -170 | -542 | -514 | -526 | -535 | -578 | -564 | -556 | -494 | -449 | -562 | -666 |
| EBITDA | -6 | -7 | -17 | 24 | 57 | 28 | 80 | 22 | 37 | 21 | 83 | -40 | 53 | 177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -30 | -30 | -30 | -31 | -28 | -8 | -2 |
| EBIT | -6 | -7 | -17 | 24 | 57 | 28 | 70 | -7 | 8 | -9 | 53 | -68 | 45 | 176 |
| Net financials | -98 | -106 | 67 | 49 | 47 | 40 | 31 | 24 | -1 | -3 | -2 | -1 | 0 | 0 |
| Profit before tax | -103 | -113 | 50 | 73 | 104 | 68 | 101 | 16 | 6 | -12 | 50 | -68 | 45 | 176 |
| Tax | -5 | -1 | -7 | 16 | 24 | 15 | 23 | 4 | 2 | -2 | 11 | -15 | 10 | 39 |
| Net profit | -98 | -111 | 57 | 57 | 81 | 53 | 78 | 13 | 5 | -10 | 39 | -54 | 35 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 1.084 | 1.133 | 1.050 | 909 | 831 | 718 | 663 | 776 | 584 | 541 | 338 | 416 | 576 |
| Equity | 465 | 354 | 361 | 368 | 448 | 450 | 475 | 433 | 383 | 317 | 299 | 186 | 221 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 730 | 772 | 683 | 460 | 381 | 221 | 204 | 371 | 251 | 231 | 152 | 190 | 279 |
| Total debt | 756 | 730 | 772 | 683 | 460 | 381 | 221 | 204 | 371 | 251 | 231 | 152 | 190 | 279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|