| Revenue | DKK -9K | +5% |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK 64K | +213% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -9 | -7 | -8 | -9 | -8 | -25 | -13 | -93 | -9 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -9 | -7 | -8 | -9 | -8 | -25 | -13 | -93 | -9 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -9 | -7 | -8 | -9 | -8 | -25 | -13 | -93 | -9 | -8 | -8 |
| Net financials | 1.040 | 642 | 1.755 | 2.628 | -14.660 | 426 | -11.507 | -656 | -744 | 192 | 8 | -37 | 90 |
| Profit before tax | 1.030 | 631 | 1.747 | 2.620 | -14.668 | 417 | -11.515 | -681 | -757 | 99 | -1 | -45 | 81 |
| Tax | -26 | -0 | -41 | 119 | -0 | -0 | -0 | -0 | -0 | -161 | 71 | 11 | 18 |
| Net profit | 1.056 | 631 | 1.788 | 2.501 | -14.668 | 417 | -11.515 | -681 | -757 | 260 | -72 | -56 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.251 | 11.333 | 13.263 | 15.947 | 8.020 | 8.643 | 18.030 | 18.262 | 2.962 | 3.211 | 3.198 | 3.094 | 3.165 |
| Equity | 6.810 | 7.440 | 9.213 | 11.736 | -2.944 | -2.527 | -14.030 | 3.290 | 2.942 | 3.201 | 3.129 | 3.073 | 3.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.441 | 3.892 | 4.050 | 4.210 | 4.381 | 11.162 | 32.050 | 14.962 | 10 | 10 | 69 | 21 | 28 |
| Total debt | 3.441 | 3.892 | 4.050 | 4.210 | 4.381 | 11.162 | 32.050 | 14.962 | 10 | 10 | 69 | 21 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOUSE HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Impgaard Nielsen | Management | 0 companies |
| Lars Impgaard Nielsen | Board of Directors | 0 companies |
| Jens Impgaard Nielsen | Chairman | 0 companies |
| Susanne Treumer Langkjær | Board of Directors | 0 companies |