| Revenue | DKK -14K | +13% |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK -96K | -157% |
| Total assets | DKK 2,8M | -7% |
| Equity | DKK 2,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -21 | -19 | -10 | -10 | -15 | -11 | -12 | -11 | -14 | -24 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -21 | -19 | -10 | -10 | -95 | -11 | -12 | -11 | -14 | -24 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -21 | -19 | -10 | -10 | -95 | -11 | -12 | -11 | -14 | -24 | -13 | -14 |
| Net financials | 613 | 417 | 359 | 173 | 108 | 410 | 365 | 276 | 102 | 149 | -26 | 466 | 269 | -82 |
| Profit before tax | 605 | 411 | 338 | 155 | 98 | 400 | 271 | 265 | 91 | 138 | -40 | 442 | 256 | -96 |
| Tax | -0 | -0 | 43 | 43 | 15 | 20 | -0 | 5 | 27 | 12 | -5 | 38 | 88 | -0 |
| Net profit | 605 | 411 | 296 | 112 | 83 | 380 | 271 | 259 | 64 | 126 | -35 | 404 | 168 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.362 | 1.677 | 1.907 | 1.948 | 1.893 | 2.202 | 2.723 | 2.927 | 2.970 | 2.673 | 2.505 | 2.867 | 3.034 | 2.816 |
| Equity | 1.356 | 1.670 | 1.869 | 1.883 | 1.866 | 2.196 | 2.415 | 2.621 | 2.632 | 2.647 | 2.499 | 2.845 | 2.955 | 2.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 61 | 0 |
| Short-term debt | 6 | 6 | 38 | 65 | 27 | 6 | 308 | 306 | 338 | 21 | 6 | 6 | 18 | 18 |
| Total debt | 6 | 6 | 38 | 65 | 27 | 6 | 308 | 306 | 338 | 21 | 6 | 22 | 79 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|