| Revenue | DKK -9K | +100% |
| EBITDA | DKK -9K | -100% |
| Net profit | DKK 206K | +156% |
| Total assets | DKK 6,9M | +2% |
| Equity | DKK 6,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | -3 | -4 | -4 | -5 | -8 | -6 | -7 | -7 | -5 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | -3 | -3 | -4 | -4 | -5 | -8 | -6 | -7 | -7 | -5 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 3 | -3 | -203 | -4 | -4 | -5 | -8 | -6 | -7 | -7 | -5 | -5 | -9 |
| Net financials | 190 | -14 | -15 | -16 | 177 | 553 | 1.044 | 951 | 940 | 804 | 1.686 | 613 | -364 | 227 |
| Profit before tax | 221 | 17 | -18 | -219 | 173 | 548 | 1.039 | 943 | 934 | 798 | 1.679 | 608 | -369 | 217 |
| Tax | 4 | -35 | -0 | 7 | -0 | -0 | -0 | -38 | -8 | -8 | -41 | -5 | -4 | 12 |
| Net profit | 216 | 52 | -18 | -227 | 173 | 548 | 1.039 | 982 | 941 | 805 | 1.721 | 613 | -365 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 241 | 238 | 30 | 207 | 770 | 1.826 | 3.603 | 4.573 | 5.408 | 7.157 | 7.174 | 6.766 | 6.926 |
| Equity | 285 | 337 | -354 | -581 | -408 | 140 | 1.179 | 2.161 | 3.102 | 3.908 | 5.628 | 6.242 | 5.877 | 6.083 |
| Long-term debt | -277 | -291 | 306 | 600 | 600 | 626 | 605 | 1.363 | 1.390 | 1.418 | 1.446 | 794 | 809 | 762 |
| Short-term debt | -284 | -287 | 287 | 11 | 15 | 4 | 42 | 79 | 81 | 82 | 83 | 139 | 80 | 81 |
| Total debt | -561 | -578 | 593 | 611 | 615 | 630 | 647 | 1.442 | 1.471 | 1.500 | 1.529 | 933 | 889 | 843 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|