| Revenue | DKK -46K | +9% |
| EBITDA | DKK -46K | -9% |
| Net profit | DKK -61K | -6% |
| Total assets | DKK 6K | +186% |
| Equity | DKK -605K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -93 | -26 | 24 | -2 | -9 | -4 | -25 | -39 | 110 | 65 | -42 | -46 |
| Staff expenses | -85 | -29 | -20 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -121 | -46 | -26 | -2 | -9 | -4 | -25 | -39 | 110 | 65 | -42 | -46 |
| Depreciation & amort. | -13 | -11 | -37 | -18 | 0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 |
| EBIT | -114 | -132 | -83 | -44 | -2 | -9 | -4 | -25 | -39 | 110 | 58 | -42 | -46 |
| Net financials | -9 | -16 | -27 | -22 | -24 | -25 | -25 | -26 | -32 | -2 | -1 | -16 | -15 |
| Profit before tax | -122 | -148 | -110 | -62 | -26 | -34 | -29 | -51 | -71 | 109 | 58 | -58 | -61 |
| Tax | -30 | -34 | -21 | 3 | 125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | -114 | -88 | -64 | -151 | -34 | -29 | -51 | -71 | 109 | 58 | -58 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 180 | 343 | 303 | 154 | 157 | 152 | 105 | 8 | 123 | 53 | 2 | 6 |
| Equity | -49 | -163 | -252 | -316 | -467 | -501 | -530 | -581 | -652 | -544 | -486 | -544 | -605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 344 | 595 | 619 | 621 | 658 | 683 | 686 | 661 | 667 | 539 | 546 | 610 |
| Total debt | 250 | 344 | 595 | 619 | 621 | 658 | 683 | 686 | 661 | 667 | 539 | 546 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRBY & CO ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Nørby Jakobsen | Management | 0 companies |
| Lars Liliegren Hilliger | Chairman | 0 companies |
| Mette Vestergaard Jakobsen | Board of Directors | 0 companies |