| Revenue | DKK 306K | +9% |
| EBITDA | DKK 306K | +9% |
| Net profit | DKK 128K | -51% |
| Total assets | DKK 2,5M | -10% |
| Equity | DKK -810K | +14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 | 323 | 317 | 280 | 306 |
| Staff expenses | -147 | -2 | -0 | -0 | -0 |
| EBITDA | 10 | 321 | 317 | 280 | 306 |
| Depreciation & amort. | 77 | -141 | -141 | -141 | -141 |
| EBIT | -67 | 179 | 176 | 139 | 165 |
| Net financials | -76 | -7 | -4 | -1 | -0 |
| Profit before tax | -143 | 172 | 172 | 138 | 164 |
| Tax | 397 | -24 | -24 | -124 | 36 |
| Net profit | -540 | 196 | 196 | 262 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.098 | 3.173 | 2.849 | 2.740 | 2.469 |
| Equity | -1.592 | -1.396 | -1.200 | -938 | -810 |
| Long-term debt | 673 | 449 | 112 | 0 | 0 |
| Short-term debt | 3.956 | 3.972 | 3.588 | 3.453 | 3.017 |
| Total debt | 4.293 | 4.196 | 3.700 | 3.453 | 3.017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (9) | ||
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
HH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JS Management | Management | 2015 – 2018 |
JN Management | Management | 2018 – 2019 |
PL Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
FH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JS Management | Management | 2006 – 2015 |
MG Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Silbermann | Chief Executive Officer | 0 companies |
| Helle Høst-Madsen | Chief Executive Officer | 0 companies |
| Jesper Serve | Management | 0 companies |
| Jim Nikolaj Rosing | Management | 0 companies |
| Samuel Greber | Chief Executive Officer | 0 companies |
| Philipp Lehner | Chief Executive Officer | 0 companies |
| Florian Helmut Müller | Chief Executive Officer | 0 companies |
| Birgitta Maria Schiöld | Chief Executive Officer | 0 companies |
| Jørgen Servé | Management | 0 companies |
| Martin Grosen Petersen | Management | 0 companies |
| Erik Elmdal Jensen | Board of Directors | 0 companies |
| Lars Magnus Vikström | Board of Directors | 0 companies |
| Anders Lundin | Board of Directors | 0 companies |
| Gerrit Stehle | Chairman | 0 companies |
| Rainer Widmar | Board of Directors | 0 companies |
| Ivar Andreas Vatne | Board of Directors | 0 companies |
| Dorte Serve | Board of Directors | 0 companies |
| Gerald Wilhelm Müller | Board of Directors | 0 companies |
| Christoph Patrick Hoffmann | Board of Directors | 0 companies |
| Christian Zmölnig | Board of Directors | 0 companies |
| Carl Anders Persson | Chairman | 0 companies |
| Ricardo Ernesto Rehm | Board of Directors | 0 companies |