| Revenue | — | — |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK -196K | -129% |
| Total assets | DKK 9,5M | -2% |
| Equity | DKK 9,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 32 | 0 | 0 | 0 | 0 | -10 | -4 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 18 | -20 | -18 | -4 | -8 | -10 | -4 | -9 | -15 | -13 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 18 | -20 | -18 | -4 | -8 | -10 | -4 | -9 | -15 | -13 | -15 | -15 |
| Net financials | 562 | 333 | 660 | 1.729 | -419 | 865 | -92 | 1.359 | 1.839 | 999 | -1.215 | 872 | -225 |
| Profit before tax | 580 | 352 | 640 | 1.711 | -423 | 857 | -102 | 1.355 | 1.830 | 984 | -1.228 | 858 | -240 |
| Tax | 110 | 34 | 173 | 321 | -41 | 95 | -2 | 154 | 259 | 216 | -239 | 184 | -44 |
| Net profit | 470 | 317 | 468 | 1.390 | -382 | 763 | -101 | 1.201 | 1.572 | 768 | -988 | 674 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.584 | 5.727 | 5.275 | 6.679 | 5.934 | 6.626 | 6.485 | 7.672 | 9.677 | 10.058 | 9.023 | 9.697 | 9.501 |
| Equity | 4.175 | 4.541 | 4.934 | 6.323 | 5.856 | 6.619 | 6.463 | 7.664 | 9.236 | 10.004 | 9.015 | 9.689 | 9.493 |
| Long-term debt | 841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.567 | 1.186 | 342 | 356 | 78 | 7 | 22 | 8 | 441 | 54 | 8 | 9 | 8 |
| Total debt | 2.408 | 1.186 | 342 | 356 | 78 | 7 | 22 | 8 | 441 | 54 | 8 | 9 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|