| Revenue | DKK 66,2M | +20% |
| EBITDA | DKK 31,3M | +28% |
| Net profit | DKK 23,6M | +28% |
| Total assets | DKK 58,8M | +31% |
| Equity | DKK 38,6M | +25% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28.862 | 36.768 | 44.263 | 55.338 | 66.228 |
| Staff expenses | -18.173 | -21.986 | -26.967 | -30.914 | -34.896 |
| EBITDA | 10.688 | 14.783 | 17.297 | 24.424 | 31.332 |
| Depreciation & amort. | -202 | -318 | -625 | -740 | -974 |
| EBIT | 10.486 | 14.464 | 16.672 | 23.684 | 30.358 |
| Net financials | -108 | -66 | -44 | 61 | 36 |
| Profit before tax | 10.378 | 14.399 | 16.627 | 23.745 | 30.394 |
| Tax | 2.319 | 3.218 | 3.720 | 5.312 | 6.745 |
| Net profit | 8.059 | 11.180 | 12.907 | 18.433 | 23.649 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.878 | 28.501 | 38.455 | 44.755 | 58.825 |
| Equity | 11.888 | 16.569 | 22.476 | 30.908 | 38.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.860 | 11.594 | 15.105 | 11.933 | 17.898 |
| Total debt | 8.860 | 11.594 | 15.105 | 11.933 | 17.898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2019 |
| Former (1) | ||
MR Management | Management | 2006 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Deputy Chairman | 2015 – 2019 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rasmussen | Management | 0 companies |
| Jannik John Larsen | Management | 0 companies |
| Julie Lindegaard | Board of Directors | 0 companies |
| Jeanette Mimi Larsen | Board of Directors | 0 companies |
| Lonni Rasmussen | Deputy Chairman | 0 companies |
| Niclas John Larsen | Board of Directors | 0 companies |
| Niels Henrik Døssing Olesen | Board of Directors | 0 companies |
| Lars Vinther Jensen | Board of Directors | 0 companies |
| Anja Larsen | Chairman | 0 companies |