| Revenue | DKK -10K | -3% |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK 29K | -13% |
| Total assets | DKK 723K | -11% |
| Equity | DKK 717K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | -22 | -10 | -11 | -11 | -12 | -19 | -18 | -9 | -9 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -121 | -22 | 93 | -11 | -11 | -12 | -19 | -18 | -9 | -9 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -121 | -22 | 93 | -11 | -11 | -12 | -19 | -18 | -9 | -9 | -8 | -10 | -10 |
| Net financials | -123 | 450 | 78 | 36 | 57 | 39 | -18 | 52 | 29 | 39 | -127 | 52 | 46 |
| Profit before tax | -129 | 428 | 171 | 25 | 46 | 28 | -37 | 34 | 20 | 31 | -135 | 42 | 37 |
| Tax | -3 | 67 | 52 | 6 | -0 | 16 | -8 | 7 | 5 | 7 | -30 | 9 | 8 |
| Net profit | -126 | 361 | 120 | 20 | 46 | 11 | -29 | 26 | 16 | 24 | -105 | 33 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 1.909 | 1.878 | 1.753 | 1.693 | 1.583 | 1.444 | 1.331 | 1.249 | 1.233 | 1.013 | 816 | 723 |
| Equity | 1.543 | 1.904 | 1.873 | 1.743 | 1.688 | 1.574 | 1.439 | 1.325 | 1.243 | 1.227 | 1.007 | 810 | 717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 891 | 5 | 5 | 10 | 5 | 9 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| Total debt | 891 | 5 | 5 | 10 | 5 | 9 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|