| Revenue | DKK -41K | +592% |
| EBITDA | DKK -55K | -181% |
| Net profit | DKK 859K | -54% |
| Total assets | DKK 10,3M | +12% |
| Equity | DKK 9,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 444 | 598 | 738 | 731 | 1.054 | 1.064 | -5 | -8 | -5 | -6 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 297 | 79 | 444 | 598 | 738 | 731 | 1.054 | 1.064 | -5 | -21 | -18 | -20 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 297 | 79 | 444 | 598 | 738 | 731 | 1.054 | 1.064 | -5 | -21 | -18 | -20 | -55 |
| Net financials | 186 | 304 | 96 | 440 | 605 | 762 | 751 | 1.071 | 1.078 | 1.350 | 722 | 1.734 | 1.873 | 915 |
| Profit before tax | 120 | 298 | 79 | 437 | 598 | 756 | 741 | 1.058 | 1.074 | 1.345 | 701 | 1.716 | 1.853 | 859 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 298 | 79 | 437 | 598 | 756 | 741 | 1.058 | 1.074 | 1.319 | 701 | 1.716 | 1.853 | 859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 858 | 886 | 1.269 | 1.818 | 2.523 | 3.168 | 4.027 | 4.801 | 5.833 | 6.221 | 7.637 | 9.190 | 10.294 |
| Equity | 551 | 799 | 828 | 1.265 | 1.814 | 2.519 | 3.163 | 4.021 | 4.795 | 5.814 | 6.215 | 7.631 | 9.184 | 9.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 59 | 58 | 4 | 4 | 5 | 5 | 6 | 6 | 19 | 6 | 6 | 6 | 373 |
| Total debt | 59 | 59 | 58 | 4 | 4 | 5 | 5 | 6 | 6 | 19 | 6 | 6 | 6 | 373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|