| Revenue | DKK 20M | -4% |
| EBITDA | DKK 2,9M | -15% |
| Net profit | DKK 2M | -19% |
| Total assets | DKK 9,8M | -10% |
| Equity | DKK 4,8M | -10% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.208 | 18.910 | 19.928 | 20.942 | 20.027 |
| Staff expenses | -13.627 | -15.366 | -15.489 | -17.523 | -17.117 |
| EBITDA | 3.580 | 3.544 | 4.439 | 3.419 | 2.910 |
| Depreciation & amort. | -207 | -168 | -163 | -271 | -310 |
| EBIT | 3.373 | 3.375 | 4.276 | 3.149 | 2.600 |
| Net financials | -54 | -77 | -56 | -16 | -49 |
| Profit before tax | 3.320 | 3.298 | 4.220 | 3.133 | 2.551 |
| Tax | 730 | 726 | 933 | 692 | 571 |
| Net profit | 2.589 | 2.573 | 3.288 | 2.441 | 1.980 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.276 | 9.596 | 11.646 | 10.826 | 9.767 |
| Equity | 4.982 | 4.554 | 5.842 | 5.283 | 4.763 |
| Long-term debt | 1.189 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.105 | 5.008 | 5.736 | 5.470 | 4.922 |
| Total debt | 6.294 | 5.008 | 5.736 | 5.470 | 4.922 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2021 |
| Former (1) | ||
BJ Management | Management | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Jensen | Management | 0 companies |
| Allan Hovmark Jensen | Management | 0 companies |
| Nicholas Hauge Lund | Board of Directors | 0 companies |
| Niels Tranegaard | Chairman | 0 companies |