| Revenue | DKK 1,9M | +0% |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 1,1M | +5% |
| Total assets | DKK 21,1M | +6% |
| Equity | DKK 9,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 615 | 741 | 730 | 741 | 718 | 766 | 808 | 725 | 1.097 | 1.699 | 1.888 | 1.939 | 1.936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | 615 | 741 | 730 | -510 | 718 | 388 | 808 | 725 | 1.097 | 1.699 | 1.888 | 1.939 | 1.936 |
| Depreciation & amort. | -114 | -134 | -134 | -134 | -134 | -134 | -135 | -135 | -135 | -140 | -229 | -2.135 | -238 | -248 |
| EBIT | 254 | 482 | 608 | 596 | -644 | 584 | 254 | 673 | 591 | 957 | 1.470 | -247 | 1.701 | 1.688 |
| Net financials | -579 | -598 | -488 | -470 | -351 | -227 | -204 | -154 | -166 | -315 | -384 | -464 | -364 | -286 |
| Profit before tax | -162 | -58 | 120 | 126 | -995 | 357 | 50 | 520 | 424 | 642 | 1.086 | -710 | 1.337 | 1.402 |
| Tax | 81 | 29 | 43 | -18 | 56 | 79 | 95 | 115 | 94 | 141 | 241 | -155 | 297 | 309 |
| Net profit | -244 | -87 | 77 | 144 | -1.051 | 278 | -45 | 405 | 331 | 501 | 845 | -555 | 1.040 | 1.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.658 | 13.955 | 13.822 | 13.688 | 12.303 | 12.829 | 10.042 | 20.159 | 22.011 | 22.178 | 21.963 | 20.020 | 19.884 | 21.108 |
| Equity | -1.332 | -1.419 | -1.343 | -1.198 | 3.750 | 4.028 | 3.983 | 4.389 | 4.719 | 5.220 | 6.065 | 7.810 | 8.850 | 9.943 |
| Long-term debt | 7.692 | 8.001 | 7.958 | 6.835 | 6.211 | 6.410 | 3.011 | 9.980 | 9.495 | 10.685 | 10.148 | 9.673 | 9.080 | 8.165 |
| Short-term debt | 8.082 | 7.128 | 6.917 | 7.782 | 2.047 | 2.071 | 2.701 | 5.368 | 7.303 | 5.638 | 4.905 | 1.992 | 1.290 | 2.102 |
| Total debt | 15.773 | 15.128 | 14.875 | 14.617 | 8.258 | 8.480 | 5.712 | 15.348 | 16.797 | 16.323 | 15.053 | 11.665 | 10.369 | 10.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2006 | — | — |
JN Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCP FINANS ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Nyhegn | Management | 0 companies |
| Jes Nyhegn | Management | 0 companies |