| Revenue | DKK 91K | -22% |
| EBITDA | DKK 91K | -22% |
| Net profit | DKK 74K | -26% |
| Total assets | DKK 243K | -12% |
| Equity | DKK 209K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 46 | 95 | 79 | 50 | 57 | 67 | 114 | 28 | 3 | 66 | 106 | 116 | 91 |
| Staff expenses | -0 | -2 | -20 | -2 | -9 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 45 | 75 | 78 | 41 | 57 | 67 | 14 | 28 | 3 | 66 | 106 | 116 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 45 | 75 | 78 | 41 | 57 | 67 | 14 | 28 | 3 | 66 | 106 | 116 | 91 |
| Net financials | -30 | 0 | 2 | 13 | 7 | 7 | 7 | 6 | 5 | 7 | 8 | 8 | 12 | 5 |
| Profit before tax | -19 | 45 | 77 | 91 | 48 | 64 | 75 | 20 | 33 | 11 | 74 | 114 | 128 | 95 |
| Tax | 10 | 11 | 19 | 20 | 11 | 15 | 17 | 4 | 7 | 2 | 16 | 25 | 28 | 21 |
| Net profit | -29 | 34 | 58 | 71 | 37 | 49 | 58 | 16 | 26 | 8 | 58 | 89 | 100 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 37 | 122 | 183 | 183 | 218 | 228 | 161 | 215 | 297 | 271 | 271 | 277 | 243 |
| Equity | -4 | 30 | 88 | 159 | 166 | 180 | 188 | 144 | 169 | 178 | 186 | 224 | 235 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 7 | 34 | 24 | 17 | 37 | 39 | 17 | 45 | 119 | 86 | 46 | 42 | 34 |
| Total debt | 34 | 7 | 34 | 24 | 17 | 37 | 39 | 17 | 45 | 119 | 86 | 46 | 42 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TB Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISABELLA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Ingemann Christensen | Chief Executive Officer | 0 companies |
| Thorkild Bach | Founder | 0 companies |