| Revenue | DKK -10K | +1% |
| EBITDA | DKK -21K | -68% |
| Net profit | DKK -156K | +42% |
| Total assets | DKK 4M | -4% |
| Equity | DKK 3,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -0 | -1 | 3 | 0 | -2 | -1 | -9 | -52 | -9 | -35 | -21 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -0 | -1 | 3 | 0 | -2 | -1 | -9 | -52 | -9 | -35 | -21 | -13 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -0 | -1 | 3 | 0 | -2 | -1 | -9 | -52 | -9 | -35 | -21 | -13 | -21 |
| Net financials | 383 | 101 | 82 | 230 | 83 | 341 | 9 | 1.186 | 2.299 | 95 | 7 | -10 | -250 | -113 |
| Profit before tax | 375 | 101 | 81 | 233 | 83 | 340 | 8 | 1.177 | 2.247 | 85 | -28 | -31 | -262 | -134 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -11 | -21 | -3 | 7 | 22 |
| Net profit | 375 | 101 | 81 | 233 | 83 | 340 | 8 | 1.177 | 2.248 | 96 | -7 | -28 | -269 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 743 | 777 | 1.008 | 1.032 | 1.323 | 1.280 | 2.353 | 4.607 | 4.721 | 4.665 | 4.552 | 4.165 | 4.012 |
| Equity | 631 | 684 | 765 | 947 | 1.031 | 1.320 | 1.276 | 2.346 | 4.594 | 4.690 | 4.627 | 4.541 | 4.154 | 3.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 60 | 13 | 60 | 1 | 3 | 4 | 7 | 13 | 32 | 39 | 11 | 11 | 75 |
| Total debt | 300 | 60 | 13 | 60 | 1 | 3 | 4 | 7 | 13 | 32 | 39 | 11 | 11 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|