| Revenue | DKK 16K | -76% |
| EBITDA | DKK 16K | -76% |
| Net profit | DKK 198K | -77% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -7 | 115 | 162 | 627 | 68 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.396 | 770 | -20 | -13 | -13 | -14 | -13 | -17 | -7 | 115 | 162 | 627 | 68 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -25 | -27 | -27 | -27 | -27 |
| EBIT | 3.396 | 770 | -20 | -13 | -13 | -14 | -13 | -17 | -9 | 90 | 135 | 600 | 41 | -11 |
| Net financials | 3.408 | 809 | -338 | -27 | 383 | 793 | -93 | 167 | 1.256 | 839 | -455 | 426 | 1.062 | 260 |
| Profit before tax | 3.396 | 797 | -358 | -40 | 371 | 779 | -106 | 150 | 1.247 | 928 | -320 | 1.026 | 1.103 | 249 |
| Tax | -0 | -0 | -0 | -0 | -0 | 161 | -23 | -9 | 203 | 206 | -70 | 226 | 242 | 51 |
| Net profit | 3.396 | 797 | -358 | -40 | 371 | 618 | -82 | 159 | 1.044 | 722 | -250 | 801 | 861 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.675 | 4.232 | 3.775 | 3.639 | 3.910 | 4.583 | 4.397 | 4.294 | 11.420 | 10.456 | 9.898 | 10.862 | 11.268 | 11.306 |
| Equity | 3.662 | 4.220 | 3.765 | 3.627 | 3.898 | 4.415 | 4.229 | 4.282 | 5.218 | 5.829 | 5.466 | 6.149 | 6.888 | 6.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 3.819 | 4.235 | 4.139 | 3.937 | 4.053 |
| Short-term debt | 13 | 12 | 10 | 12 | 12 | 12 | 169 | 12 | 6.203 | 808 | 197 | 574 | 443 | 302 |
| Total debt | 13 | 12 | 10 | 12 | 12 | 169 | 169 | 12 | 6.203 | 4.627 | 4.432 | 4.713 | 4.379 | 4.355 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|