| Revenue | DKK -33K | +37% |
| EBITDA | DKK -33K | -37% |
| Net profit | DKK -22,1M | +6% |
| Total assets | DKK 26,2M | -39% |
| Equity | DKK 5M | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | -22 | -13 | -8 | -4 | -40 | -21 | -1 | -47 | -393 | -499 | -24 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -16 | -22 | -13 | -8 | -4 | -40 | -21 | -1 | -47 | -393 | -83.382 | -24 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -16 | -22 | -13 | -8 | -4 | -40 | -21 | -1 | -47 | -393 | -83.382 | -24 | -33 |
| Net financials | 542 | 0 | 150 | 0 | -123 | -139 | 0 | 0 | 14.074 | 5.065 | 527 | -82.445 | -23.572 | -22.055 |
| Profit before tax | 525 | -16 | 128 | -13 | -132 | -143 | -40 | -21 | 14.072 | 5.017 | 134 | -82.944 | -23.596 | -22.089 |
| Tax | -0 | -0 | -4 | -0 | -0 | -0 | -9 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 525 | -16 | 132 | -13 | -132 | -143 | -31 | -16 | 14.072 | 5.017 | 134 | -82.944 | -23.596 | -22.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 1.432 | 890 | 876 | 1.519 | 607 | 602 | 569 | 14.629 | 65.899 | 106.991 | 78.820 | 43.218 | 26.189 |
| Equity | 1.232 | 1.216 | 882 | 869 | 737 | 595 | 564 | 548 | 14.621 | 60.697 | 104.781 | 35.251 | 27.097 | 5.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 16 | 8 | 8 | 782 | 13 | 38 | 21 | 9 | 5.202 | 2.210 | 43.569 | 16.121 | 21.181 |
| Total debt | 17 | 16 | 8 | 8 | 782 | 13 | 38 | 21 | 9 | 5.202 | 2.210 | 43.569 | 16.121 | 21.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2006 | — | — |
AP Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CR HOLDING 2013 ApS | Company | 15.0% | 15.0% | 2025 |
GULDREGN I ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
AXO HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 15.0% | 15.0% | 2019 | |
KOLIND A/S | Company | 15.0% | 15.0% | 2019 |
ÆBELHOLT ApS | Company | 5.0% | 5.0% | 2022 |
Schulze Investment ApS | Company | 5.0% | 5.0% | 2024 |
EM Invest marts 2018 ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christian Lynghard | Management | 0 companies |
| Allan Pettersson | Management | 0 companies |
| Brian Bisgaard Petersen | Chairman | 0 companies |
| Johnny Sigfred Kristensen | Chairman | 0 companies |