| Revenue | DKK -273K | -5% |
| EBITDA | DKK -373K | -3% |
| Net profit | DKK 707K | -75% |
| Total assets | DKK 38,2M | -3% |
| Equity | DKK 36,8M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -187 | -32 | -173 | -120 | -140 | -136 | -187 | -154 | -95 | -111 | -224 | -287 | -273 |
| Staff expenses | -204 | -207 | -208 | -284 | -77 | -78 | -76 | -78 | -75 | -78 | -82 | -75 | -75 | -100 |
| EBITDA | -644 | -393 | -1.575 | -457 | -197 | -218 | -212 | -265 | -229 | -173 | -193 | -299 | -362 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -644 | -393 | -1.575 | -457 | -197 | -218 | -212 | -265 | -229 | -173 | -193 | -299 | -362 | -373 |
| Net financials | 3.805 | 5.217 | 2.940 | 4.392 | 653 | 3.787 | -1.803 | 6.797 | 3.317 | 8.344 | -7.132 | 4.040 | 3.889 | 1.521 |
| Profit before tax | 3.161 | 4.823 | 1.365 | 3.935 | 456 | 3.569 | -2.016 | 6.533 | 3.088 | 8.171 | -7.325 | 3.741 | 3.527 | 1.148 |
| Tax | 788 | 1.160 | 341 | 932 | 103 | 814 | -413 | 1.442 | 671 | 1.818 | -1.598 | 831 | 702 | 440 |
| Net profit | 2.373 | 3.663 | 1.024 | 3.003 | 354 | 2.755 | -1.603 | 5.090 | 2.417 | 6.352 | -5.727 | 2.910 | 2.825 | 707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.839 | 29.846 | 30.318 | 24.739 | 24.581 | 27.300 | 25.534 | 30.826 | 33.900 | 41.412 | 34.075 | 36.982 | 39.585 | 38.242 |
| Equity | 25.504 | 28.890 | 29.636 | 24.409 | 24.485 | 27.140 | 25.437 | 30.428 | 32.735 | 39.087 | 33.360 | 36.271 | 39.096 | 36.803 |
| Long-term debt | 153 | 113 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 312 | 387 | 329 | 96 | 159 | 96 | 398 | 1.164 | 2.325 | 715 | 712 | 489 | 1.439 |
| Total debt | 249 | 425 | 463 | 329 | 96 | 159 | 96 | 398 | 1.164 | 2.325 | 715 | 712 | 489 | 1.439 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pamela Christensen | Board of Directors | 0 companies |
| Inga Dorothea Ruth Dybbroe | Board of Directors | 0 companies |
| Cecilie Rosing Dybbroe | Board of Directors | 0 companies |
| Sven-Erik Christensen | Chairman | 0 companies |
| Marianne Dybbroe | Board of Directors | 0 companies |
| Carl Henrik Knudsen Dybbroe | Board of Directors | 0 companies |
| Jacob Dybbroe | Chairman | 0 companies |
| Knud Ole Dybbroe | Board of Directors | 0 companies |
| Lars Kjær | Board of Directors | 0 companies |