| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | -100% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 110K | +0% |
| Equity | DKK -230K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -4 | -4 | -4 | 2 | — | — | — | — | 0 | 0 | 0 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -194 | -178 | -4 | -4 | -4 | 2 | -1 | -4 | -4 | -3 | -5 | -3 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -194 | -178 | -4 | -4 | -4 | 2 | -1 | -4 | -4 | -3 | -5 | -3 | -1 | -2 |
| Net financials | 86 | 87 | 18 | 18 | 9 | 261 | -168 | -35 | 10 | 105 | 1 | 1 | 0 | 0 |
| Profit before tax | -108 | -91 | 14 | 14 | 5 | 264 | -169 | -40 | 6 | 102 | -4 | -2 | -1 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -108 | -91 | 14 | 14 | 5 | 264 | -169 | -42 | 5 | 102 | -4 | -2 | -1 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 496 | 591 | 529 | 234 | 542 | 373 | 331 | 336 | 153 | 149 | 379 | 110 | 110 |
| Equity | -322 | -413 | -399 | -384 | -379 | -116 | -285 | -326 | -322 | -220 | -224 | -226 | -227 | -230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 909 | 989 | 913 | 613 | 658 | 658 | 658 | 658 | 373 | 373 | 605 | 337 | 340 |
| Total debt | 379 | 909 | 989 | 913 | 613 | 658 | 658 | 658 | 658 | 373 | 373 | 605 | 337 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
CS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |