| Revenue | DKK 443K | +12% |
| EBITDA | DKK 86K | +118% |
| Net profit | DKK 69K | +155% |
| Total assets | DKK 324K | +7% |
| Equity | DKK 195K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 647 | 538 | 635 | 690 | 583 | 746 | 761 | 524 | 559 | 384 | 438 | 396 | 443 |
| Staff expenses | -391 | -295 | -300 | -356 | -295 | -300 | -497 | -520 | -397 | -395 | -276 | -359 | -356 | -357 |
| EBITDA | 243 | 351 | 237 | 279 | 395 | 283 | 249 | 241 | 127 | 163 | 108 | 79 | 39 | 86 |
| Depreciation & amort. | -119 | -157 | -88 | -31 | -39 | -63 | -63 | -69 | -87 | -64 | -32 | -24 | -0 | -0 |
| EBIT | 124 | 195 | 149 | 248 | 356 | 220 | 186 | 172 | 40 | 99 | 75 | 55 | 39 | 86 |
| Net financials | -22 | -8 | 6 | -5 | 3 | 28 | -9 | -3 | -3 | -3 | 0 | 0 | 1 | 3 |
| Profit before tax | 102 | 186 | 155 | 243 | 359 | 248 | 177 | 168 | 37 | 96 | 75 | 55 | 40 | 89 |
| Tax | 29 | 48 | 38 | 59 | 81 | 55 | 41 | 30 | 9 | 30 | 17 | 13 | 13 | 20 |
| Net profit | 74 | 139 | 117 | 184 | 278 | 193 | 136 | 139 | 29 | 66 | 59 | 43 | 27 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 483 | 458 | 556 | 779 | 629 | 567 | 718 | 450 | 403 | 325 | 324 | 302 | 324 |
| Equity | 213 | 265 | 243 | 311 | 406 | 318 | 262 | 266 | 157 | 194 | 187 | 168 | 153 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 198 | 207 | 237 | 363 | 303 | 302 | 444 | 285 | 204 | 133 | 156 | 149 | 128 |
| Total debt | 178 | 198 | 207 | 237 | 363 | 303 | 302 | 444 | 285 | 204 | 133 | 156 | 149 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANPRO HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Georg Paul Morrison | Chief Executive Officer | 0 companies |