| Revenue | DKK 805K | -85% |
| EBITDA | DKK 2,5M | -24% |
| Net profit | DKK -1,1M | -157% |
| Total assets | DKK 17,8M | -10% |
| Equity | DKK 4,4M | -33% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.012 | 6.064 | 6.564 | 5.540 | 805 |
| Staff expenses | -3.037 | -2.165 | -2.934 | -2.353 | -20 |
| EBITDA | 1.678 | 3.899 | 3.630 | 3.250 | 2.485 |
| Depreciation & amort. | 352 | -157 | -357 | -139 | -1.641 |
| EBIT | 1.326 | 3.742 | 3.272 | 3.111 | 844 |
| Net financials | -68 | -99 | -310 | -663 | -2.209 |
| Profit before tax | 1.259 | 3.643 | 2.963 | 2.384 | -1.366 |
| Tax | -366 | 711 | 715 | 522 | -298 |
| Net profit | 1.624 | 2.931 | 2.248 | 1.862 | -1.068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.687 | 11.829 | 12.722 | 19.691 | 17.813 |
| Equity | 2.528 | 5.459 | 4.507 | 6.554 | 4.417 |
| Long-term debt | 1.345 | 0 | 567 | 6.527 | 6.177 |
| Short-term debt | 7.814 | 6.097 | 7.222 | 5.516 | 6.422 |
| Total debt | 9.159 | 6.097 | 7.789 | 12.043 | 12.599 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MB Management | Management | 2006 |
JM Founder | Founder | 2006 |
KB Founder | Founder | 2006 |
TJ Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bardrum | Management | 0 companies |
| Jens Malte Pedersen | Founder | 0 companies |
| Kåre Bo Holm Dyvekær | Founder | 0 companies |
| Tomasz Jacek Makowski | Management | 0 companies |