| Revenue | DKK -11K | -17% |
| EBITDA | DKK -129K | -858% |
| Net profit | DKK -111K | -182% |
| Total assets | DKK 137K | -41% |
| Equity | DKK 77K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -14 | -18 | -15 | -16 | -23 | -17 | -17 | -20 | -14 | -14 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -14 | 1.718 | 1.432 | -1.582 | -1.636 | -17 | -17 | -20 | -14 | -14 | -13 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -14 | 1.718 | 1.432 | -1.582 | -1.636 | -17 | -17 | -20 | -14 | -14 | -13 | -129 |
| Net financials | -335 | -390 | -3.849 | -3.150 | -293 | -124 | -119 | -87 | -77 | -74 | -465 | 142 | 18 |
| Profit before tax | -362 | -404 | -2.131 | -1.718 | -1.875 | -1.761 | -136 | -104 | -97 | -89 | -479 | 128 | -111 |
| Tax | -0 | -0 | -0 | -0 | -19 | -0 | -1 | -2 | -0 | -6 | -1 | -8 | -0 |
| Net profit | -362 | -404 | -2.131 | -1.718 | -1.856 | -1.761 | -135 | -102 | -96 | -83 | -478 | 136 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.967 | 10.163 | 8.401 | 6.916 | 5.213 | 3.521 | 628 | 559 | 602 | 433 | 195 | 232 | 137 |
| Equity | -1.034 | -1.438 | 131 | 163 | 157 | 146 | 161 | 159 | 63 | 80 | 52 | 188 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.001 | 11.601 | 8.270 | 6.753 | 5.056 | 3.375 | 467 | 400 | 540 | 353 | 27 | 44 | 60 |
| Total debt | 12.001 | 11.601 | 8.270 | 6.753 | 5.056 | 3.375 | 467 | 400 | 540 | 353 | 27 | 44 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 1/1 2008 AULUM ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Armose Lauridsen | Management | 0 companies |