| Revenue | DKK 13K | -157% |
| EBITDA | DKK 13K | +120% |
| Net profit | DKK 12K | +111% |
| Total assets | DKK 29K | +2% |
| Equity | DKK 2K | +118% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -159 | -232 | -271 | -452 | -253 | -100 | -59 | -199 | -75 | -77 | -57 | -23 | 13 |
| Staff expenses | -351 | -658 | -621 | -452 | -782 | -662 | -429 | -176 | -76 | -12 | -0 | -240 | -40 | -0 |
| EBITDA | -395 | -69 | -681 | -722 | -1.234 | -915 | -529 | -235 | -275 | -88 | -77 | -297 | -63 | 13 |
| Depreciation & amort. | 1.256 | -1.681 | -275 | -8 | -9 | -21 | -133 | -12 | -8 | -2 | -5 | -5 | -52 | -0 |
| EBIT | -1.651 | -1.750 | -957 | -730 | -1.244 | -936 | -662 | -247 | -283 | -89 | -82 | -301 | -115 | 13 |
| Net financials | -3.737 | -1.010 | 1 | -1.144 | 68 | 518 | -929 | -93 | 23 | 54 | 18 | -10 | 0 | -0 |
| Profit before tax | -5.389 | -2.760 | -955 | -1.874 | -1.176 | -387 | -1.583 | -340 | -261 | -35 | -64 | -312 | -115 | 12 |
| Tax | 28 | 374 | 86 | 1.925 | -0 | 15 | 4 | 19 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.416 | -3.134 | -1.041 | -3.799 | -1.176 | -402 | -1.587 | -359 | -261 | -35 | -64 | -312 | -115 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.134 | 23.275 | 11.474 | 6.700 | 5.190 | 3.823 | 1.867 | 1.740 | 1.332 | 841 | 590 | 155 | 28 | 29 |
| Equity | 14.503 | 11.182 | 10.042 | 6.143 | 4.282 | 3.195 | 1.333 | 974 | 713 | 678 | 416 | 104 | -11 | 2 |
| Long-term debt | 0 | 3.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 786 | 825 | 386 | 307 | 908 | 628 | 534 | 766 | 619 | 163 | 174 | 51 | 39 | 27 |
| Total debt | 786 | 4.307 | 386 | 307 | 908 | 628 | 534 | 766 | 619 | 163 | 174 | 51 | 39 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UDSYN A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Mads Krarup Kjær | Management | 0 companies |