| Revenue | DKK -60K | -5% |
| EBITDA | DKK -280K | -31% |
| Net profit | DKK -282K | -115% |
| Total assets | DKK 10,6M | -8% |
| Equity | DKK 10,5M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -54 | -75 | -114 | -52 | -61 | -60 | -55 | -56 | -118 | -70 | -63 | -60 |
| Staff expenses | -150 | -150 | -150 | -150 | -150 | -153 | -150 | -150 | -150 | -150 | -250 | -150 | -220 |
| EBITDA | -189 | -204 | -225 | -264 | -202 | -214 | -210 | -205 | -206 | -268 | -320 | -213 | -280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -189 | -204 | -225 | -264 | -202 | -214 | -210 | -205 | -206 | -268 | -320 | -213 | -280 |
| Net financials | 1.395 | 910 | 1.274 | 1.798 | -503 | 617 | -388 | 1.343 | 676 | 2.051 | -204 | 2.590 | -1 |
| Profit before tax | 1.206 | 706 | 1.049 | 1.534 | -705 | 403 | -598 | 1.138 | 470 | 1.782 | -525 | 2.377 | -280 |
| Tax | 302 | 176 | 259 | 363 | -153 | 90 | -132 | 251 | 102 | 393 | -111 | 526 | 2 |
| Net profit | 904 | 529 | 791 | 1.171 | -552 | 313 | -466 | 887 | 367 | 1.389 | -413 | 1.851 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.057 | 11.637 | 12.093 | 9.051 | 8.043 | 8.150 | 7.512 | 8.399 | 8.697 | 10.357 | 9.838 | 11.598 | 10.649 |
| Equity | 11.000 | 11.430 | 11.720 | 8.742 | 7.989 | 8.102 | 7.436 | 8.123 | 8.391 | 9.680 | 9.167 | 10.918 | 10.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 207 | 373 | 310 | 54 | 48 | 76 | 276 | 307 | 677 | 671 | 680 | 113 |
| Total debt | 57 | 207 | 373 | 310 | 54 | 48 | 76 | 276 | 307 | 677 | 671 | 680 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|