| Revenue | DKK 4,6M | -7% |
| EBITDA | DKK 949K | -33% |
| Net profit | DKK 568K | -37% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 2,6M | +20% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.475 | 3.228 | 3.767 | 4.919 | 4.579 |
| Staff expenses | -2.047 | -2.641 | -3.086 | -3.508 | -3.630 |
| EBITDA | 428 | 580 | 681 | 1.410 | 949 |
| Depreciation & amort. | -120 | -144 | -192 | -195 | -172 |
| EBIT | 308 | 436 | 489 | 1.215 | 776 |
| Net financials | -71 | -83 | -67 | -62 | -47 |
| Profit before tax | 236 | 352 | 422 | 1.154 | 730 |
| Tax | 53 | 82 | 94 | 256 | 162 |
| Net profit | 184 | 270 | 328 | 898 | 568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.681 | 3.399 | 3.435 | 3.801 | 3.860 |
| Equity | 991 | 1.261 | 1.409 | 2.189 | 2.635 |
| Long-term debt | 587 | 499 | 244 | 146 | 40 |
| Short-term debt | 1.077 | 1.609 | 1.760 | 1.455 | 1.186 |
| Total debt | 1.664 | 2.108 | 2.004 | 1.601 | 1.225 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Management | Management | 2009 |
HW Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Chairman | 2008 – 2011 | |
| Chairman | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Thomas Nielsen | Management | 0 companies |
| Heidi Winnie Madsen | Founder | 0 companies |
| Mads Sebastian Nielsen | Board of Directors | 0 companies |
| Kristian Ellehauge Hansen | Chairman | 0 companies |
| Torben Johansen | Chairman | 0 companies |
| Leif Steen Pedersen | Chairman | 0 companies |
| Per Jesper Nielsen | Board of Directors | 0 companies |