| Revenue | DKK 34K | -237% |
| EBITDA | DKK 34K | +237% |
| Net profit | DKK -1,1M | -4690% |
| Total assets | DKK 1,3M | -45% |
| Equity | DKK -4,9M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 31 | 3 | -98 | -68 | -36 | 16 | 29 | -18 | 37 | -12 | -25 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 31 | -308 | -368 | -68 | -36 | 16 | 29 | -18 | 37 | -12 | -25 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 |
| EBIT | 34 | 31 | -308 | -368 | -68 | -36 | 16 | 29 | -18 | 37 | -12 | -28 | 30 |
| Net financials | -338 | 252 | -488 | -339 | -203 | -143 | -196 | -147 | -89 | -3 | -0 | 0 | 0 |
| Profit before tax | -305 | 282 | -796 | -707 | -271 | -178 | -180 | -118 | -107 | 34 | -12 | -28 | 31 |
| Tax | -77 | 134 | -178 | -248 | -60 | -39 | -40 | -26 | -23 | 9 | -3 | -6 | 1.081 |
| Net profit | -228 | 148 | -618 | -460 | -211 | -139 | -140 | -92 | -83 | 25 | -9 | -22 | -1.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.864 | 4.650 | 3.666 | 2.153 | 2.207 | 2.249 | 2.215 | 2.215 | 2.237 | 2.292 | 2.295 | 2.293 | 1.257 |
| Equity | -2.273 | -2.125 | -2.743 | -3.203 | -3.414 | -3.553 | -3.694 | -3.786 | -3.869 | -3.844 | -3.854 | -3.876 | -4.926 |
| Long-term debt | 0 | 0 | 30 | 30 | 0 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 6.114 |
| Short-term debt | 6.137 | 6.775 | 6.380 | 5.326 | 5.621 | 5.790 | 5.897 | 5.989 | 6.107 | 6.136 | 6.149 | 6.168 | 69 |
| Total debt | 6.137 | 6.775 | 6.410 | 5.356 | 5.621 | 5.802 | 5.909 | 6.001 | 6.107 | 6.136 | 6.149 | 6.168 | 6.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2006 | — | — |
LA Management | Management | 2021 | — | — |
CG Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Far From Over ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Andersson | Founder | 0 companies |
| Lars Andersson | Management | 0 companies |
| Christine Golla | Founder | 0 companies |