| Revenue | DKK -45K | +15% |
| EBITDA | DKK -45K | -15% |
| Net profit | DKK 3M | +15% |
| Total assets | DKK 40,6M | +5% |
| Equity | DKK 39,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -363 | 67 | -72 | -51 | -39 | -52 | -52 | -44 | -61 | -47 | -38 | -39 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -363 | 67 | -72 | -51 | -39 | -52 | -52 | -44 | -61 | -47 | -38 | -39 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -363 | 67 | -72 | -51 | -39 | -52 | -52 | -44 | -61 | -47 | -38 | -39 | -45 |
| Net financials | -2.797 | 2.516 | 1.620 | 1.838 | 1.564 | 3.205 | 2.067 | 1.683 | 1.892 | 3.319 | 800 | 2.552 | 2.862 | 3.099 |
| Profit before tax | -2.847 | 2.153 | 1.688 | 1.766 | 1.513 | 3.166 | 2.015 | 1.631 | 1.848 | 3.258 | 753 | 2.513 | 2.823 | 3.054 |
| Tax | 28 | 36 | 72 | 52 | -19 | 64 | -380 | -21 | 2 | 305 | -349 | 120 | 231 | 81 |
| Net profit | -2.875 | 2.117 | 1.616 | 1.714 | 1.533 | 3.101 | 2.395 | 1.652 | 1.846 | 2.954 | 1.102 | 2.393 | 2.591 | 2.973 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.676 | 28.756 | 28.969 | 30.632 | 31.893 | 35.701 | 32.993 | 33.549 | 34.469 | 36.932 | 36.542 | 37.407 | 38.853 | 40.647 |
| Equity | 24.258 | 26.246 | 26.595 | 27.188 | 27.496 | 29.526 | 31.156 | 32.010 | 33.199 | 35.697 | 35.149 | 36.042 | 37.783 | 39.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.071 | 2.218 | 2.374 | 3.444 | 4.397 | 6.176 | 1.837 | 1.538 | 1.270 | 1.235 | 1.393 | 1.365 | 1.069 | 841 |
| Total debt | 2.071 | 2.218 | 2.374 | 3.444 | 4.397 | 6.176 | 1.837 | 1.538 | 1.270 | 1.235 | 1.393 | 1.365 | 1.069 | 841 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hjortshøj Madsen | Board of Directors | 0 companies |
| Louise Feldborg Madsen | Board of Directors | 0 companies |