| Revenue | DKK -22K | +3% |
| EBITDA | DKK -22K | -3% |
| Net profit | DKK -32K | -1599% |
| Total assets | DKK 761K | +9% |
| Equity | DKK -1,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 117 | 434 | -7 | -8 | -10 | -160 | -2 | -24 | -14 | -87 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -3 | 62 | -7 | -8 | -10 | -160 | -2 | -24 | -14 | -87 | -22 | -22 |
| Depreciation & amort. | -0 | -46 | -1.079 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -49 | -1.017 | -7 | -8 | -10 | -160 | -2 | -24 | -14 | -87 | -22 | -22 |
| Net financials | -10 | -1.022 | -182 | -172 | -166 | 327 | -273 | -71 | -44 | 1.700 | -187 | 20 | -10 |
| Profit before tax | -21 | -1.064 | -1.199 | -180 | -173 | 317 | -432 | -73 | -68 | 1.686 | -273 | -2 | -32 |
| Tax | -5 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -1.071 | -1.199 | -180 | -173 | 317 | -432 | -73 | -68 | 1.686 | -273 | -2 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.061 | 1.035 | 8 | 5 | 0 | 0 | 0 | 0 | 160 | 1.282 | 756 | 697 | 761 |
| Equity | 76 | -995 | -2.194 | -2.374 | -2.547 | -2.231 | -2.663 | -2.736 | -2.804 | -1.118 | -1.391 | -1.522 | -1.554 |
| Long-term debt | 500 | 0 | 0 | 490 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 484 | 1.112 | 1.163 | 742 | 876 | 1.291 | 2.473 | 2.546 | 2.963 | 2.400 | 2.148 | 2.219 | 2.315 |
| Total debt | 984 | 1.112 | 1.163 | 1.232 | 1.254 | 1.291 | 2.473 | 2.546 | 2.963 | 2.400 | 2.148 | 2.219 | 2.315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|