| Revenue | DKK -11K | -59% |
| EBITDA | DKK -11K | +59% |
| Net profit | DKK 60K | -10% |
| Total assets | DKK 223K | -86% |
| Equity | DKK 210K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 37 | 150 | -2 | -2 | -3 | -4 | 78 | 0 | 0 | -32 | -28 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 37 | 150 | -2 | -2 | -3 | -4 | 78 | -16 | -33 | -32 | -28 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 37 | 150 | -2 | -2 | -3 | -4 | 78 | -16 | -33 | -32 | -28 | -11 |
| Net financials | 197 | 89 | 185 | 221 | 246 | 329 | 253 | 81 | 118 | 139 | -282 | 95 | 72 |
| Profit before tax | 194 | 86 | 183 | 218 | 244 | 326 | 249 | 75 | 102 | 106 | -314 | 67 | 60 |
| Tax | 18 | 12 | 7 | 5 | 5 | 5 | 2 | -0 | 20 | 23 | -0 | -0 | -0 |
| Net profit | 177 | 74 | 175 | 213 | 239 | 322 | 246 | 75 | 82 | 82 | -314 | 67 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.215 | 1.795 | 1.478 | 1.628 | 1.667 | 1.863 | 3.233 | 2.909 | 2.618 | 2.387 | 1.556 | 1.563 | 223 |
| Equity | 2.213 | 1.787 | 1.463 | 1.625 | 1.665 | 1.787 | 3.217 | 2.892 | 2.574 | 2.256 | 1.542 | 1.550 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 8 | 15 | 3 | 3 | 77 | 16 | 17 | 45 | 131 | 14 | 13 | 13 |
| Total debt | 3 | 8 | 15 | 3 | 3 | 77 | 16 | 17 | 45 | 131 | 14 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|