| Revenue | DKK 407K | +0% |
| EBITDA | DKK 197K | -36% |
| Net profit | DKK -34K | -152% |
| Total assets | DKK 5,4M | -3% |
| Equity | DKK 1,4M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 407 | 407 | 407 | 407 | 407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 399 | 370 | 309 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 356 | 399 | 370 | 309 | 197 |
| Net financials | -304 | -271 | -261 | -244 | -231 |
| Profit before tax | 52 | 128 | 109 | 64 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 52 | 128 | 109 | 64 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.491 | 5.539 | 5.557 | 5.529 | 5.386 |
| Equity | 782 | 1.029 | 1.258 | 1.441 | 1.435 |
| Long-term debt | 2.890 | 3.985 | 3.779 | 3.567 | 895 |
| Short-term debt | 1.819 | 525 | 521 | 521 | 3.056 |
| Total debt | 4.709 | 4.510 | 4.300 | 4.088 | 3.951 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2009 | |
PB | Board of Directors | 2006 – 2008 |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Taaning Petersen | Board of Directors | 0 companies |
| Henning Harding Hansen | Board of Directors | 0 companies |
| Johannes Møller Westh | Board of Directors | 0 companies |
| Charlotte Sager | Board of Directors | 0 companies |
| Per Bodé | Board of Directors | 0 companies |
| Nicolai Frisch Erichsen | Board of Directors | 0 companies |