| Revenue | DKK 234K | +3% |
| EBITDA | DKK 234K | +78% |
| Net profit | DKK 106K | +736% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK 845K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 174 | 174 | 180 | 189 | 186 | 188 | 188 | 188 | 191 | 192 | 188 | 227 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 270 | 116 | 194 | 176 | 186 | 188 | 152 | 172 | 263 | 192 | 282 | 131 | 234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 270 | 116 | 194 | 176 | 186 | 188 | 152 | 172 | 263 | 192 | 282 | 131 | 234 |
| Net financials | -165 | -137 | -111 | -140 | -130 | -126 | -133 | -84 | -113 | -156 | -81 | -90 | -116 | -97 |
| Profit before tax | -90 | 133 | 4 | 54 | 46 | 59 | 54 | 68 | 59 | 107 | 111 | 192 | 16 | 137 |
| Tax | -17 | 32 | 2 | 12 | 11 | 12 | 12 | 16 | 14 | 23 | 24 | 42 | 3 | 31 |
| Net profit | -73 | 101 | 2 | 42 | 34 | 47 | 43 | 52 | 45 | 84 | 86 | 150 | 13 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.614 | 3.767 | 3.654 | 3.710 | 3.716 | 3.602 | 3.637 | 3.629 | 3.618 | 3.617 | 3.616 | 3.746 | 3.650 | 3.677 |
| Equity | — | 237 | 142 | 184 | 219 | 266 | 309 | 361 | 406 | 490 | 577 | 727 | 739 | 845 |
| Long-term debt | 4.311 | 5.095 | 5.068 | 5.024 | 4.242 | 4.348 | 4.477 | 4.352 | 4.206 | 3.953 | 2.721 | 2.651 | 2.600 | 2.576 |
| Short-term debt | 852 | 125 | 149 | 196 | 178 | 370 | 200 | 207 | 235 | 378 | 300 | 329 | 292 | 236 |
| Total debt | 5.163 | 5.220 | 5.217 | 3.526 | 3.497 | 4.718 | 4.677 | 4.559 | 4.441 | 4.331 | 3.021 | 2.980 | 2.892 | 2.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJORDBLIK HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Søholt Hansen | Founder | 0 companies |