| Revenue | DKK -155K | +85% |
| EBITDA | DKK -408K | -62% |
| Net profit | DKK 562K | -78% |
| Total assets | DKK 34,9M | -3% |
| Equity | DKK 34,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -108 | -36 | -37 | -80 | -68 | -93 | -118 | -167 | -129 | -98 | -84 | -155 |
| Staff expenses | -0 | -0 | -328 | -433 | -361 | -417 | -259 | -70 | -112 | -71 | -153 | -168 | -253 |
| EBITDA | -4 | -108 | -363 | -475 | -441 | -485 | -352 | -187 | -278 | -200 | -252 | -252 | -408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -20 | -60 | -60 | -90 | -136 | -136 | -34 |
| EBIT | -4 | -108 | -363 | -475 | -446 | -490 | -372 | -247 | -338 | -290 | -388 | -388 | -442 |
| Net financials | 17.304 | 1.844 | 1.841 | 7.642 | 1.175 | 2.428 | -1.468 | 2.052 | 2.538 | 3.949 | 3.690 | 3.701 | 1.308 |
| Profit before tax | 17.300 | 1.736 | 1.477 | 7.167 | 729 | 1.938 | -1.840 | 1.805 | 2.199 | 3.659 | 3.302 | 3.313 | 866 |
| Tax | -19 | 442 | 373 | 379 | 14 | 359 | -415 | 404 | 217 | 352 | 259 | 807 | 304 |
| Net profit | 17.319 | 1.295 | 1.104 | 6.788 | 715 | 1.579 | -1.425 | 1.400 | 1.982 | 3.307 | 3.043 | 2.506 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.619 | 19.717 | 23.569 | 29.058 | 29.428 | 29.935 | 27.667 | 25.682 | 27.588 | 30.965 | 33.849 | 35.942 | 34.855 |
| Equity | — | 19.312 | 19.816 | 26.004 | 25.719 | 26.598 | 24.173 | 25.465 | 27.337 | 30.531 | 33.174 | 34.930 | 34.492 |
| Long-term debt | 1.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 406 | 3.753 | 3.054 | 3.709 | 3.337 | 3.494 | 216 | 251 | 434 | 675 | 1.012 | 363 |
| Total debt | 1.505 | 406 | 3.754 | 3.054 | 3.709 | 3.337 | 3.494 | 216 | 251 | 434 | 675 | 1.012 | 363 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Nørgaard Jacobsen | Board of Directors | 0 companies |
| Tine Nørgaard Bentzen | Chairman | 0 companies |
| Sofie Nørgaard Jacobsen | Board of Directors | 0 companies |